Use the total employer cost calculator to convert a headline salary into the true UK employer budget number for 2025/26. It combines gross salary, employer NI at 15% on earnings above £5,000, employer pension at 3% of qualifying earnings, and optional per-head overhead assumptions. Use the result for offer approvals, headcount plans and finance sign-off.
UK scope: England, Scotland, Wales and Northern Ireland employer payroll planning for the 2025/26 tax year.
£43,363
£3,614 per month on £35,000 salary
£4,500
15% above £5,000 secondary threshold (2025/26)
£3,863
Baseline employer pension plus configured overheads
Employer NI
15% above £5,000 secondary threshold for 2025/26.
Auto-enrolment pension
Minimum employer contribution 3% on qualifying earnings.
Employment Allowance
Up to £10,500 relief in 2025/26 for eligible employers.
UK coverage only. Last reviewed: 05 April 2026. Estimates use 2025/26 assumptions and are for planning, not legal or tax advice.