The true cost of an employee is always higher than the salary on the offer letter. For 2025/26 UK employers must pay employer NI at 15% on earnings above £5,000, a minimum 3% pension under auto-enrolment, and carry any per-employee overhead costs on top. The calculator below gives the true total for any salary — annual and monthly — with Employment Allowance modelling for eligible employers.
UK scope: England, Scotland, Wales and Northern Ireland employer payroll planning for the 2025/26 tax year.
£43,363
£3,614 per month on £35,000 salary
£4,500
15% above £5,000 secondary threshold (2025/26)
£3,863
Baseline employer pension plus configured overheads
Employer NI
15% above £5,000 secondary threshold for 2025/26.
Auto-enrolment pension
Minimum employer contribution 3% on qualifying earnings.
Employment Allowance
Up to £10,500 relief in 2025/26 for eligible employers.
UK coverage only. Last reviewed: 05 April 2026. Estimates use 2025/26 assumptions and are for planning, not legal or tax advice.