Calculate the full cost of employing someone in Edinburgh for 2026/27. Based on the average Edinburgh salary of £35,000/year. Employer NI at 15%, minimum auto-enrolment pension and a £2,500 overhead estimate bring the total to approximately £42,862 per employee.
UK scope: England, Scotland, Wales and Northern Ireland employer payroll planning for the 2026/27 tax year.
£42,863
£3,572 per month on £35,000 salary
£4,500
15% above £5,000 secondary threshold (2026/27)
£3,363
Baseline employer pension plus configured overheads
Employer NI
15% above £5,000 secondary threshold for 2026/27.
Auto-enrolment pension
Minimum employer contribution 3% on qualifying earnings.
Employment Allowance
Up to £10,500 relief in 2026/27 for eligible employers.
UK coverage only. Last reviewed: 20 September 2026. Estimates use 2026/27 assumptions and are for planning, not legal or tax advice.
Ready to run payroll for this hire? Sage Payroll handles RTI submissions, auto-enrolment and payslips — HMRC-recognised and built for UK small businesses. Try Sage Payroll →
Affiliate link — we may earn a commission if you sign up, at no extra cost to you.
Written and reviewed by James Whitfield and the editorial team.
Every figure is checked against current HMRC and GOV.UK guidance and reviewed for the 2026/27 tax year. We explain the numbers in plain English with worked examples. Editorial standards · About us